You are the head of the project selection team at SIMSOX. Your team is considering three different projects. Based on past history, SIMSOX expects at least a rate of return of 20%. Your financial advisors predict inflation to remain at 3% into the foreseeable future. The information about three projects is given below: Project: Dust Devils Year Investment Revenue Stream 500,000 50,000 250,000 350,000 Project: Ospry Year Investment Revenue Stream 250,000 75,000 75,000 75,000 50,000 Project: Voyagers Year Investment Revenue Stream 75,000 15,000 25,000 50,000 50,000 150,000 Use Excel to apply the Payback Period, Net Present Value and Internal Rate of Return Analysis to the three projects. Copy and paste your Excel spreadsheet below. Project: Dust Devils Discount rate (Rate of return = 20% + inflation rate = 3%) 23% Year Inflow Outflow Net flow Cumulative Netflow Discounted Netflow 500,000.00 -500,000.00 – 500,000.00 – 500,000.00 50,000.00 50,000.00 – 450,000.00 40,650.41 250,000.00 250,000.00 – 200,000.00 165,245.55 350,000.00 350,000.00 150,000.00 188,084.37 – 106,019.67 NPV -106,019.67 IRR 11% PP 2.57 Years Project: Ospry Discount rate (Rate of return = 20% + inflation rate = 3%) 23% Year Inflow Outflow Net flow Cumulative Netflow Discounted Netflow 250,000.00 -250,000.00 – 250,000.00 – 250,000.00 75,000.00 75,000.00 – 175,000.00 60,975.61 75,000.00 75,000.00 – 100,000.00 49,573.67 75,000.00 75,000.00 – 25,000.00 40,303.79 50,000.00 50,000.00 25,000.00 21,844.87 – 77,302.06 NPV – 77,302.06 IRR 4% PP 3.50 Years Project: Voyagers Discount rate (Rate of return = 20% + inflation rate = 3%) 23% Year Inflow Outflow Net flow Cumulative Netflow Discounted Netflow 75,000.00 – 75,000.00 – 75,000.00 – 75,000.00 15,000.00 15,000.00 – 60,000.00 12,195.12 25,000.00 25,000.00 – 35,000.00 16,524.56 50,000.00 50,000.00 15,000.00 26,869.20 50,000.00 50,000.00 65,000.00 21,844.87 150,000.00 150,000.00 215,000.00 53,280.18 55,713.93 NPV 55,713.93 IRR 44% PP 2.70 Years Summarize the results for the three projects in the following table: Dust Devils Ospry Voyagers Payback Period 2.57 3.5 2.7 Net Present Values -106,019.67 – 77,302.06 55,713.93 Internal Rate of Return 11% 4% 44% Which project should be SIMSOX first priority? Give reason for your answer. The first priority project is Voyagers Project because it has the highest internal rate of return (44%) which cover the lowest expected rate plus inflation rate (23%). It also does not get minus value on NPV compare with two others. Should SIMSOX fund any of the other projects? Give reason for your answer. SIMSOX should not invest in others projects because the rest projects do not reach the lowest expected rate of return and get minus value on NPV.
Why Work with Us
Top Quality and Well-Researched Papers
We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.
Professional and Experienced Academic Writers
We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.
Free Unlimited Revisions
If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.
Prompt Delivery and 100% Money-Back-Guarantee
All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.
Original & Confidential
We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.
24/7 Customer Support
Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.
Try it now!
How it works?
Follow these simple steps to get your paper done
Place your order
Fill in the order form and provide all details of your assignment.
Proceed with the payment
Choose the payment system that suits you most.
Receive the final file
Once your paper is ready, we will email it to you.
No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.
No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.
Admission Essays & Business Writing Help
An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.
Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.
If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.